Income Statement
Financial Information
Financial Information
- Balance Sheet
- Income Statement
- Cash Flow
- Financial Results
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Aug. 31, 2019 |
Aug. 31, 2018 |
Aug. 31, 2019 |
Aug. 31, 2018 |
|
| SALES | $ 307,101 | $ 53,257 | $ 423,977 | $ 220,115 |
| COST OF SALES | (247,679) | (29,302) | (328,512) | (148,515) |
| GROSS PROFIT | 59,422 | 23,955 | 95,465 | 71,600 |
| EXPENSES: | ||||
| Depreciation | 7,848 | 5,379 | 24,869 | 12,138 |
| Amortization of patent rights | 1,833 | 1,833 | 5,499 | 1,833 |
| Foreign currency translation (gain) loss | 349 | (5,898) | (15,372) | (17,498) |
| Selling, general and administration | 755,545 | 385,556 | 2,582,406 | 1,091,424 |
| TOTAL OPERATING EXPENSES | 765,575 | 386,870 | 2,597,402 | 1,087,897 |
| LOSS FROM OPERATIONS | (706,153) | (362,915) | (2,501,937) | (1,016,297) |
| Accretion | (367,457) | (29,991) | (672,517) | (88,102) |
| Change in fair value of derivative liabilities | 96,339 | 307,201 | 742,106 | 245,852 |
| Other expense- Interest | (109,572) | (32,946) | (256,998) | (100,125) |
| LOSS BEFORE INCOME TAXES | (1,086,843) | (118,651) | (2,689,346) | (958,672) |
| Income taxes | 0 | 0 | 0 | 0 |
| NET LOSS | (1,086,843) | (118,651) | (2,689,346) | (958,672) |
| Foreign exchange translation adjustment for the period | (52,089) | (4,922) | (80,208) | (7,175) |
| COMPREHENSIVE LOSS | $ (1,138,932) | $ (123,573) | $ (2,769,554) | $ (965,847) |
| Loss per share - basic and diluted | $ (0.01) | $ (0.001) | $ (0.026) | $ (0.01) |
| Weighted average number of common shares outstanding | 104,071,705 | 94,357,643 | 103,386,825 | 93,559,755 |
| X | ||||||||||
- Definition Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of expense related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
Source
Financial Information
- Balance Sheet
- Income Statement
- Cash Flow
- Financial Results
Security Devices International
Security Devices International (SDI) is a defense technology company focused on less lethal munitions and equipment. We develop, patent, manufacture and market the 40mm Blunt Impact Projectile ("BIP"), the 40mm Collapsible Head Impact Projectile ("CHIP") and the stabilized finned projectile ("SFP") for .68 / .49 cal rounds.
Corporate Office
US:
107 Audubon Road
Building 2, Suite 201
Wakefield, MA 01880
CA:
330-4104 Fairview Street
Burlington, Ontario L7L 4Y8
Canada
Tel 978-868-5011
Mail [email protected]